Budget

Wolfe Field Construction Costs

Preliminary Project Budget for Remaining Work

Phase Two - Bleachers, Press Box, and Soft Costs:

  • Underground Utilities - $50,250
  • Paving - $85,500
  • Approach for Gates - $10,000
  • New Gates - $1,000
  • Batting Complex Foundation - $6,000
  • Fencing - $7,280
  • Bullpen Warm-up Mounds - $2,000
  • Bleacher Foundations - $12,000
  • Bleachers - $250,295
  • Idaho State User Tax on Bleachers - $15,017
  • Name Plates - $3,250
  • Signage Backing - $20,000
  • Press Box/Concession - $135,000
  • Electrical - $30,000
  • Geotechnical Report - $7,500
  • A/E Fees - $87,000
  • Legal/Administrative Fees - $5,000
  • Project Testing - $2,500
  • Water Connection Fees - TBD
  • Sewer Connection Fees - $24,900
  • Idaho Power Engineering - $3,500
  • Idaho Power Connection - $10,000
  • Telephone ServiceTBDSignage - $25,000
  • Builder's Risk Insurance - $15,000
  • Survey Work - $3,000
  • Reproductions (Bidding and Construction Drawings and Specifications) - $15,000
  • Building Permit Fee - $70,000

Phase Total: $895,000

Phase Three - Indoor / Outdoor Batting Complex and Storage:

  • Pre-Engineering Building - $41,300
  • Building Erection - $20,000
  • Finishing Work - $20,000
  • Special Construction (Cages) - $2,700

Phase Total: $ 84,000

Phase Four - Stadium Entrance:

  • Masonry (w/ Wrought Iron Fencing) - $155,400
  • Landscaping - $12,000

Phase Total: $167,400

Phase Five - Lighting, 1st Base Bleachers, and Restrooms:

  • Underground Utilities - $6,750
  • Site Lighting - $353,688
  • Restrooms - $80,000
  • Contingency Fee - $212,170

Phase Total: $652,607

 

Total Cost of Project: $ 1,800,000